Week 2.1 – data – chocolat cordon rouge solution*****already a++

Chocolat Cordon Rouge
Corporate Finance
You are part of Marcel Arnaud’s team to analyze the 7 different projects under
consideration.
The table in the case describes the expected cash flows of the different projects. All
the costs and benefits of the projects have been taken into consideration except for
two potential costs:
1. John Hsu, the manager sponsoring the project to build a factory in the U.S.,
did not include the loss in output of the French plant in Years 4-10. He claims
that those cash flows are not part of his proposed project and as such should
not be included.
2. Bertrand Godard, who is proposing to expand capacity in Brittany, has not
included the cost of the land because he claims that the firm already owns it.
However, you should note that the cash flows of the project include the sale
of the land in year 10.
Before conducting your analysis, think about whether these decisions are correct
and, if not, adjust the cash flows accordingly.
Clarifications:
• The case gives you the WACC of each project. This is just the discount rate. As the case indicates, CCR has only €75M in its bank account to pay for the projects
investment costs.
Assignment Questions
1. Compute the NPV and IRR of each project. If there were no budget
constraint, which projects would you recommend?
2. Which projects would you recommend with the €75M budget? Assume first
that if CCR sells the land, it will NOT use the proceeds to increase its capital
budget.

 

 

 

CHOCOLAT CORDON-ROUGE (CCR)

 

 

 

 

 

 

Free Cash Flows by Project

 

 

 

 

 

 

 

 

Euros, Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Project

1

2

3

4

5

6

7

 

 

Build U.S. Factory

Enter LATAM (Uruguay)

Increase Capacity at current site (Brittany)

Capacity Expansion for “Chocafe”

“Green” / Carbon Footprint Reduction

Greening Chinese Production Plant

Purchase New Machinery from Bankrupt Competitor

(1) French Plant Regular CF

Total Investment

55.00

37.50

14.50

6.50

10.00

8.20

29.50

 

 

 

 

 

 

 

 

 

 

EXPECTED FREE CASH FLOWS

 

 

 

 

 

 

 

Year

 

 

 

 

 

 

 

 

0

-55.00

-37.50

-14.50

-6.50

-10.00

-8.20

-29.50

72.50

1

3.00

0.40

1.74

1.05

2.05

0.75

0.00

76.13

2

5.80

0.90

4.94

1.33

2.05

0.75

5.85

79.93

3

12.00

1.75

4.94

1.33

2.05

1.35

5.85

83.93

4

14.50

3.80

4.94

1.33

2.05

1.35

5.85

88.12

5

17.50

7.40

4.94

1.33

2.05

1.35

5.85

92.53

6

21.30

9.20

4.94

1.33

2.05

1.55

5.85

97.16

7

26.30

16.10

4.94

1.33

2.05

2.25

5.85

102.01

8

29.10

20.40

4.94

1.33

2.05

2.25

5.85

107.12

9

29.60

22.60

4.94

1.33

2.05

2.25

5.85

112.47

10

29.60

22.60

17.14

1.33

2.05

0.08

5.85

118.09

 

 

 

 

 

 

 

 

 

Undiscounted Sum (years 1-10)

133.70

67.65

43.90

6.48

10.50

5.73

23.15

1,029.99

             

 

 

Project WACC

10.0%

12.5%

7.0%

10.0%

12.5%

12.5%

10.0%

 

                 
               

Calculate the price of your order

Choose an academic level, add pages, and the paper type you want.
To reduce the cost of our essay writing services, select the lengthier deadline.
We can't believe we just said that to you.

550 words
We'll send you the first draft for approval by September 11, 2018 at 10:52 AM
Total price:
$26
The price is based on these factors:
Academic level
Number of pages
Urgency
Basic features
  • Free title page and bibliography
  • Unlimited revisions
  • Plagiarism-free guarantee
  • Money-back guarantee
  • 24/7 support
On-demand options
  • Writer’s samples
  • Part-by-part delivery
  • Overnight delivery
  • Copies of used sources
  • Expert Proofreading
Paper format
  • 275 words per page
  • 12 pt Arial/Times New Roman
  • Double line spacing
  • Any citation style (APA, MLA, Chicago/Turabian, Harvard)

Our guarantees

Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.

Money-back guarantee

You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.

Read more

Zero-plagiarism guarantee

Each paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.

Read more

Free-revision policy

Thanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.

Read more

Privacy policy

Your email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.

Read more

Fair-cooperation guarantee

By sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.

Read more

Why is Purdue Papers the Most Helpful Essay Writing Service for You?

  1. Custom-written and plagiarism-free papers: Our authors create their work from scratch. Before presenting them to clients, we routinely verify them for signs of plagiarism. Our quality assurance group also double-checks and fixes any grammatical errors, assuring that all of our authors adhere to the same standards of writing.
  2. The significance of timely delivery cannot be overstated, and we consistently strive to meet or exceed our clients' deadlines. Regardless of the short time frame, you can count on our writers to get the job done. We always have a team of writers ready to go, even if the deadline is only six hours away.
  3. Customer Satisfaction: Our customer service representatives are the best in the business and have a wealth of knowledge in dealing with clients. All our customer service representatives are trained to listen and reply promptly until you are satisfied with their service. To ensure you're happy, our expert writers will strictly follow the criteria to generate a special report. Our customer service may be contacted by chat, email, or phone. In addition, we provide round-the-clock assistance to all of our clients.
  4. Confidentiality: Our systems are safe, and your information is always protected. We're constantly looking for new facts when it comes to finishing your work. We use a safe and secure payment channel. Since our ordering process is completely anonymous, you don't have to provide any credit card information to place a purchase with us.
  5. Highly Trained Authors: Our writers have received extensive training and are committed to delivering only the best papers. They are fluent in APA, MLA, HARVARD, IEEE, CHICAGO, and AMA referencing styles. To meet your expectations, our skilled writers always pay close attention to your instructions.
  6. Lowered prices: We have set prices that are already discounted. Our prices are the best and affordable for all our esteemed customers.

Let Professionals Take Care of your Academic Paper